Stock Analysis

Quarterly Results (Consolidated)

Date of Result	31 Jul 2026	18 May 2026	12 Feb 2026	25 Nov 2025	30 Jul 2025	02 May 2025	12 Feb 2025	13 Nov 2024	01 Aug 2024	13 May 2024	06 Feb 2024	31 Oct 2023
Reported Quarter	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023
Sales	307.74	246.26	201.83	183.3	198.64	182.81	148.91	163.9	172.87	172.03	129.87	141.09
Other Income	1.31	0.46	0.15	0.3	0.38	2.72	0.64	3.45	1.95	0.3	3.61	2.4
Expenses	260.08	230.18	196.31	177.6	193.27	177.5	151.42	162.45	176.86	149.31	115.05	128.2
Profit Before Tax	48.97	16.55	5.67	6.01	5.75	8.03	-1.87	4.9	-2.04	23.02	18.43	15.29
TaxExpense	12.92	4.29	1.17	1.15	2.1	3	-1.05	0.54	0.42	5.08	4.89	3.63
Net Profit	36.05	12.26	4.5	4.86	3.64	5.03	-0.82	4.36	-2.46	17.94	13.54	11.66
Basic EPS in ₹	29.9	10.17	3.73	4.03	3.02	4.38	-0.72	3.82	-2.16	15.74	11.88	10.23
Total Income	309.05	246.72	201.98	183.6	199.02	185.53	149.55	167.35	174.82	172.33	133.48	143.49
Operating Profit	47.66	16.08	5.52	5.7	5.37	5.31	-2.51	1.45	-3.99	22.72	14.82	12.89
OPM%	15.49	6.53	2.73	3.11	2.7	2.9	-1.69	0.88	-2.31	13.21	11.41	9.14
Sales QoQ %	24.97	22.01	10.11	-7.72	8.66	22.77	-9.15	-5.19	0.49	32.46	-7.95	-
Sales YoY %	54.92	34.71	35.54	11.84	14.91	6.27	14.66	16.17	-	-	-	-
Operating Profit QoQ %	196.39	191.3	-3.16	6.15	1.13	311.55	-273.1	136.34	-117.56	53.31	14.97	-
Operating Profit YoY %	787.52	202.82	319.92	293.1	234.59	-76.63	-116.94	-88.75	-	-	-	-
OPM% QoQ %	137.21	139.19	-12.22	15.19	-6.9	271.6	-292.05	138.1	-117.49	15.78	24.84	-
OPM% YoY %	473.7	125.17	261.54	253.41	216.88	-78.05	-114.81	-90.37	-	-	-	-
Net Profit QoQ %	194.05	172.44	-7.41	33.52	-27.63	713.41	-118.81	277.24	-113.71	32.5	16.12	-
Net Profit YoY %	890.38	143.74	648.78	11.47	247.97	-71.96	-106.06	-62.61	-	-	-	-

Annual Results (Consolidated)

Date of Result	18 May 2026	02 May 2025	13 May 2024
Reported Quarter	Mar 2026	Mar 2025	Mar 2024
Sales	830.03	668.5	593.56
Other Income	1.29	8.76	7.41
Expenses	797.35	668.23	524.25
Profit Before Tax	33.97	9.02	76.72
TaxExpense	8.71	2.91	18.79
Net Profit	25.26	6.11	57.94
Basic EPS in ₹	20.95	5.32	50.83
Operating Profit	32.68	0.27	69.31
OPM%	3.94	0.04	11.68
ROCE%	7.36	0.06	23.63
ROE%	5.69	1.46	19.75
Debt to Equity	1.22	1.33	1.87
Sales YoY %	24.16	12.63	-
Operating Profit YoY %	12003.7	-99.61	-
OPM% YoY %	9750	-99.66	-
Net Profit YoY %	313.42	-89.45	-
Debt to Equity (screener)	1.2568	1.3881	1.9694
Borrowings (screener)	558	583	579
Equity (screener)	444	420	294
de_source	screener	screener	screener

Shareholding Pattern

Date of Report	06 Aug 2026	20 Apr 2026	07 Jan 2026	21 Jul 2025	24 Apr 2025	19 Feb 2025	24 Oct 2024	18 Apr 2024	27 Feb 2024	11 Oct 2023	31 Aug 2023
Pledge %	0	0	0	0	0.04	0.04	0.04	0	0	0	0
Promoters	67.91	67.91	67.99	67.99	67.99	67.99	71.92	71.92	72.33	71.54	71.54
FIIs	15.84	15.78	18.36	18.34	18.84	18.85	1.98	2.1	0.25	0.25	0.25
DIIs	2.21	1.97	1.05	0.94	0.51	0.47	0.09	0	0	0	0
Public	32.09	32.09	32.01	32.01	32.01	32.01	28.08	28.08	27.67	28.46	28.46
Promoters QoQ %	0	-0.08	0	0	0	-3.93	0	-0.41	0.79	0	-
Promoters YoY %	-0.08	-0.08	0	-	-3.93	-4.34	0.38	-	-	-	-
DIIs QoQ %	0.24	0.92	0.11	0.43	0.04	0.38	0.09	0	0	0	-
DIIs YoY %	1.27	1.46	0.58	-	0.51	0.47	0.09	-	-	-	-
FIIs QoQ %	0.06	-2.58	0.02	-0.5	-0.01	16.87	-0.12	1.85	0	0	-
FIIs YoY %	-2.5	-3.06	-0.49	-	16.74	18.6	1.73	-	-	-	-
Public QoQ %	0	0.08	0	0	0	3.93	0	0.41	-0.79	0	-
Public YoY %	0.08	0.08	0	-	3.93	4.34	-0.38	-	-	-	-

Disclaimer: Informational only. Not investment advice. Stox is generated using machine-learning models on public data; CryoSim is not a SEBI-registered investment adviser and does not offer personalized investment advice or recommendations. Do your own research and consult a SEBI-registered adviser before making any investment decision. Stox is not liable for any financial losses or market risks.