Stock Analysis

Quarterly Results (Consolidated)

Date of Result	10 Aug 2026	27 May 2026	06 Feb 2026	10 Nov 2025	04 Aug 2025	19 May 2025	09 Feb 2025	09 Nov 2024
Reported Quarter	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024
Sales	221.66	216.19	212.66	210.65	190.7	185.27	182.55	168.11
Other Income	0.23	0.28	0.2	0.62	0.59	0.21	0.22	0.23
Expenses	212.16	208.15	205.72	204.89	185.79	180.35	179.09	165
Profit Before Tax	9.72	8.32	7.13	6.39	5.5	5.12	3.68	3.33
TaxExpense	1.23	0.81	-0.29	-0.67	-0.63	-0.93	-0.85	-0.6
Net Profit	8.49	7.52	7.43	7.06	6.13	6.05	4.53	3.93
Basic EPS in ₹	2.79	2.47	3.66	3.48	3.02	2.98	2.23	1.94
Total Income	221.89	216.47	212.86	211.27	191.29	185.48	182.77	168.34
Operating Profit	9.5	8.04	6.94	5.76	4.91	4.92	3.46	3.11
OPM%	4.29	3.72	3.26	2.73	2.57	2.66	1.9	1.85
Sales QoQ %	2.53	1.66	0.95	10.46	2.93	1.49	8.59	-
Sales YoY %	16.23	16.69	16.49	25.3	-	-	-	-
Net Profit QoQ %	12.9	1.21	5.24	15.17	1.32	33.55	15.27	-
Net Profit YoY %	38.5	24.3	64.02	79.64	-	-	-	-
Operating Profit QoQ %	18.16	15.85	20.49	17.31	-0.2	42.2	11.25	-
Operating Profit YoY %	93.48	63.41	100.58	85.21	-	-	-	-
OPM% QoQ %	15.32	14.11	19.41	6.23	-3.38	40	2.7	-
OPM% YoY %	66.93	39.85	71.58	47.57	-	-	-	-

Annual Results

Date of Result	27 May 2026	19 May 2025	10 May 2024	22 May 2023	22 May 2022	19 Apr 2022	16 Jun 2020
Reported Quarter	Mar 2026	Mar 2025	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020
Sales	830.2	689.43	520.08	398.96	272.25	213.04	213.39
Other Income	1.69	0.8	1.25	2.07	0.53	0.38	0.08
Expenses	804.54	675.19	511.4	398.69	271.79	205.28	203.08
Profit Before Tax	27.35	15.04	9.92	2.35	0.99	8.15	10.39
TaxExpense	-0.78	-2.8	-2.65	-2.72	-1.49	1.73	0.2
Net Profit	28.13	17.84	12.57	5.07	2.47	6.42	10.19
Basic EPS in ₹	9.24	8.79	12.39	5	2.44	6.33	10.05
Operating Profit	25.66	14.24	8.68	0.27	0.46	7.76	10.31
OPM%	3.09	2.07	1.67	0.07	0.17	3.64	4.83
ROCE%	22.05	16.02	12.13	0.46	0.86	15.25	22.94
ROE%	24.18	20.07	17.56	8.64	4.61	12.61	22.67
Debt to Equity	1.51	1.81	1.4	1.54	-	-	-
Sales YoY %	20.42	32.56	30.36	46.54	27.79	-0.16	-
Net Profit YoY %	57.68	41.93	147.93	105.26	-61.53	-37	-
Operating Profit YoY %	80.2	64.06	3114.81	-41.3	-94.07	-24.73	-
OPM% YoY %	49.28	23.95	2285.71	-58.82	-95.33	-24.64	-
Debt to Equity (screener)	1.5862	1.8989	1.4366	-	-	-	-
Borrowings (screener)	184	169	102	-	-	-	-
Equity (screener)	116	89	71	-	-	-	-
de_source	screener	screener	screener	-	-	-	-

Shareholding Pattern

Date of Report	26 Aug 2026	09 Apr 2026	17 Mar 2026	20 Jul 2025	17 Apr 2025	17 Jan 2025	17 Oct 2024	10 Jul 2024	10 Apr 2024	11 Jan 2024	19 Oct 2023	18 Jul 2023	18 Apr 2023	20 Oct 2022	19 Jul 2022	19 Apr 2022	18 Jan 2022	07 Sep 2021	07 Apr 2021	12 Jan 2021	09 Oct 2020	30 Jul 2020	11 May 2020	30 Jan 2020	16 Oct 2019	08 Apr 2019	03 Oct 2018
Pledge %	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	71.82	71.82	71.82	61.56	71.82	71.82	71.82
Promoters	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87	72.87
FIIs	0.02	0	0.04	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
DIIs	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Public	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13	27.13
Public QoQ %	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Public YoY %	0	0	0	0	0	0	0	0	0	-	0	0	0	-	0	0	0	0	0	0	0	-	0	-	0	-	-
DIIs QoQ %	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
DIIs YoY %	0	0	0	0	0	0	0	0	0	-	0	0	0	-	0	0	0	0	0	0	0	-	0	-	0	-	-
FIIs QoQ %	0.02	-0.04	0.04	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
FIIs YoY %	0.02	0	0.04	0	0	0	0	0	0	-	0	0	0	-	0	0	0	0	0	0	0	-	0	-	0	-	-
Promoters QoQ %	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-
Promoters YoY %	0	0	0	0	0	0	0	0	0	-	0	0	0	-	0	0	0	0	0	0	0	-	0	-	0	-	-

Disclaimer: Informational only. Not investment advice. Stox is generated using machine-learning models on public data; CryoSim is not a SEBI-registered investment adviser and does not offer personalized investment advice or recommendations. Do your own research and consult a SEBI-registered adviser before making any investment decision. Stox is not liable for any financial losses or market risks.