Stock Analysis

Quarterly Results

Date of Result	13 Aug 2026	29 May 2026	13 Feb 2026	14 Nov 2025	14 Aug 2025	30 May 2025	14 Feb 2025	15 Nov 2024	14 Aug 2024	31 May 2024	15 Feb 2024	15 Nov 2023	02 Nov 2023
Reported Quarter	Jun 2026	Mar 2026	Dec 2025	Sep 2025	Jun 2025	Mar 2025	Dec 2024	Sep 2024	Jun 2024	Mar 2024	Dec 2023	Sep 2023	Jun 2023
Sales	90.23	111.53	66.46	74.71	65.36	73.47	49.63	47.84	47.24	52.51	50.1	47.99	48.2
Other Income	0.11	0.1	0.02	0.05	0.18	0.23	0.09	0.15	0.36	0.66	0.33	0.03	0.09
Expenses	84.31	106.32	64.11	73.98	64.03	71.37	49.24	47.85	46.63	52.19	49.94	45.62	46.93
Profit Before Tax	6.03	5.3	2.38	0.78	1.51	2.33	0.48	0.13	0.97	0.98	0.48	2.4	1.36
TaxExpense	1.53	1.4	0.57	0.26	0.43	0.49	0.27	-0.03	0.29	0.35	-0.02	0.85	0.36
Net Profit	4.5	3.9	1.8	0.52	1.08	1.83	0.21	0.15	0.69	0.63	0.5	1.54	1
Basic EPS in ₹	1.03	0.89	0.42	0.11	0.25	0.42	0.05	0.04	0.16	0.14	0.11	0.51	0.66
Total Income	90.34	111.63	66.48	74.76	65.54	73.7	49.72	47.99	47.6	53.17	50.43	48.02	48.29
Operating Profit	5.92	5.21	2.35	0.73	1.33	2.1	0.39	-0.01	0.61	0.32	0.16	2.37	1.27
OPM%	6.56	4.67	3.54	0.98	2.03	2.86	0.79	-0.02	1.29	0.61	0.32	4.94	2.63
Sales QoQ %	-19.1	67.82	-11.04	14.31	-11.04	48.04	3.74	1.27	-10.04	4.81	4.4	-0.44	-
Sales YoY %	38.05	51.8	33.91	56.17	38.36	39.92	-0.94	-0.31	-1.99	-	-	-	-
Operating Profit QoQ %	13.63	121.7	221.92	-45.11	-36.67	438.46	4000	-101.64	90.62	100	-93.25	86.61	-
Operating Profit YoY %	345.11	148.1	502.56	7400	118.03	556.25	143.75	-100.42	-51.97	-	-	-	-
OPM% QoQ %	40.47	31.92	261.22	-51.72	-29.02	262.03	4050	-101.55	111.48	90.62	-93.52	87.83	-
OPM% YoY %	223.15	63.29	348.1	5000	57.36	368.85	146.88	-100.4	-50.95	-	-	-	-
Net Profit QoQ %	15.38	116.67	246.15	-51.85	-40.98	771.43	40	-78.26	9.52	26	-67.53	54	-
Net Profit YoY %	316.67	113.11	757.14	246.67	56.52	190.48	-58	-90.26	-31	-	-	-	-

Annual Results

Date of Result	29 May 2026	30 May 2025	31 May 2024
Reported Quarter	Mar 2026	Mar 2025	Mar 2024
Sales	318.06	218.18	198.81
Other Income	0.35	0.83	1.1
Expenses	308.44	215.09	194.68
Profit Before Tax	9.96	3.91	5.22
TaxExpense	2.66	1.03	1.54
Net Profit	7.3	2.88	3.68
Basic EPS in ₹	1.67	0.66	0.84
Operating Profit	9.62	3.09	4.13
OPM%	3.02	1.42	2.08
ROCE%	7.42	7.06	3.46
ROE%	5.63	6.58	3.08
Debt to Equity	0.25	0.58	0.35
Sales YoY %	45.78	9.74	-
Operating Profit YoY %	211.33	-25.18	-
OPM% YoY %	112.68	-31.73	-
Net Profit YoY %	153.47	-21.74	-
Debt to Equity (screener)	0.2462	0.2049	0.3417
Borrowings (screener)	32	25	41
Equity (screener)	130	122	120
de_source	screener	screener	screener

Shareholding Pattern

Date of Report	15 Jul 2026	10 Apr 2026	15 Jan 2026	16 Jul 2025	09 Apr 2025	26 Feb 2025	07 Oct 2024	15 Jul 2024	12 Apr 2024	15 Jan 2024	18 Oct 2023
Pledge %	0	0	0	0	0	0	0	0	0	0	0
Promoters	69.83	69.83	69.83	69.83	69.83	69.83	69.83	69.83	69.83	69.83	69.83
FIIs	0	0.06	0.11	0.08	0.03	0.02	0.14	0.44	0.01	6.57	20.83
DIIs	0	0	0	0	0.17	0.17	0.06	0.06	0	2.12	11.54
Public	30.17	30.17	30.17	30.17	30.17	30.17	30.17	30.17	30.17	30.17	30.17
Promoters QoQ %	0	0	0	0	0	0	0	0	0	0	-
Promoters YoY %	0	0	0	0	0	0	0	-	-	-	-
DIIs QoQ %	0	0	0	-0.17	0	0.11	0	0.06	-2.12	-9.42	-
DIIs YoY %	0	-0.17	-0.17	-0.06	0.17	-1.95	-11.48	-	-	-	-
FIIs QoQ %	-0.06	-0.05	0.03	0.05	0.01	-0.12	-0.3	0.43	-6.56	-14.26	-
FIIs YoY %	-0.08	0.03	0.09	-0.36	0.02	-6.55	-20.69	-	-	-	-
Public QoQ %	0	0	0	0	0	0	0	0	0	0	-
Public YoY %	0	0	0	0	0	0	0	-	-	-	-

Disclaimer: Informational only. Not investment advice. Stox is generated using machine-learning models on public data; CryoSim is not a SEBI-registered investment adviser and does not offer personalized investment advice or recommendations. Do your own research and consult a SEBI-registered adviser before making any investment decision. Stox is not liable for any financial losses or market risks.